|
|
|
|
Document Preview Report of Independent Registered Public Accounting Firm |
||||
|
|
||||
|
Click "Add to Cart" button to purchase document. |
||||
|
|
||||
|
Title: |
Report of Independent Registered Public Accounting Firm |
|||
|
Entities: |
||||
|
Date: |
2006 |
|||
|
Size: |
76KB total |
|||
|
Price: |
$53 |
|||
|
ID: |
#2676686 |
|||
|
|
||||
|
||||
|
|
||||
|
Start of Preview |
||||
|
Report of Independent Registered Public Accounting Firm |
F-1 | |
|
|
||
|
Consolidated Balance Sheets at September 30, 2006 (Unaudited) |
||
|
and December 31, 2005 (Audited) |
F-2 | |
|
Consolidated Statements of Operations |
||
|
for the Nine Months Ended September30, 2006 and 2005 (Unaudited) |
F-3 | |
|
and for the Years Ended December 31, 2005 and 2004 (Audited) |
||
|
Consolidated Statements of Stockholders |
||
|
for the Years Ended December 31, 2005 and 2004 (Audited) and |
||
|
for the Nine Months Ended September 30, 2006 (Unaudited) |
F-4 | |
|
Consolidated Statements of Cash Flows |
||
|
for the Nine Months Ended September 30, 2006 and 2005 (Unaudited) and |
||
|
for the Years Ended December 31, 2005 and 2004 (Audited) |
F-5 | |
|
Notes to the Consolidated Financial Statements |
F-6 to F-23 |
|
September 30, |
December 31, |
||||||
|
2006 |
2005 |
||||||
|
(Unaudited) |
|||||||
|
ASSETS |
|||||||
|
Current Assets: |
|||||||
|
Cash |
$ |
1,464 |
$ |
720 |
|||
|
Accounts receivable net of allowance for doubtful accounts of $355,238 at |
|||||||
|
September 30, 2006 (unaudited) and December 31, 2005. |
- |
- |
|||||
|
Other current assets |
14,669 |
14,669 |
|||||
|
|
|||||||
|
Total Current Assets |
16,133 |
15,389 |
|||||
|
|
|||||||
|
Property and Equipment, net |
7,089,485 |
88,000 |
|||||
|
|
|||||||
|
TOTAL ASSETS |
$ |
7,105,618 |
$ |
103,389 |
|||
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY |
|||||||
|
Current Liabilities: |
|||||||
|
Accounts payable |
$ |
253,640 |
$ |
200,878 |
|||
|
Accrued liabilities |
799,613 |
899,574 |
|||||
|
Accrued liquidated damages |
- |
1,074,188 |
|||||
|
Convertible Debentures, including accrued interest, net of debt |
|||||||
|
discount of $1,268,154 at September 30, 2006 (unaudited) and $1,324,201 |
|||||||
|
at December 31, 2005. |
3,340,825 |
2,355,309 |
|||||
|
Notes Payable, includes related parties of 294,198 at September 30, 2006
(unaudited) and $359,198 at December 31, 2005 |
319,198 | 384,198 | |||||
|
Derivative liabilities for conversion options and warrants |
19,245,325 |
1,972,080 |
|||||
|
Total Current Liabilities |
23,958,601 |
6,886,227 |
|||||
|
Notes Payable |
7,813,003 |
- |
|||||
|
TOTAL LIABILITIES |
31,771,604 |
6,886,227 |
|||||
|
STOCKHOLDERS' DEFICIENCY: |
|||||||
|
Preferred stock-$.10 par value; 1,000,000 shares authorized; - |
|||||||
|
-0- shares issued and outstanding |
|
||||||
|
Common stock-$.005 par value; 749,500,000 shares authorized; - |
|||||||
|
749,500,000 and 554,500,000 shares issued and outstanding |
|||||||
|
at September 30, 2006 (unaudited) and December 31,2005, respectively |
3,747,500 |
2,772,500 |
|||||
|
Additional paid-in-capital |
5,440,058 |
6,025,058 |
|||||
|
Accumulated deficit |
(33,853,544 |
) |
(15,580,396 |
) | |||
|
TOTAL STOCKHOLDERS' DEFICIENCY |
(24,665,986 |
) |
(6,782,838 |
) | |||
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY |
$ |
7,105,618 |
$ |
103,389 |
|||
|
Nine Months Ended |
|||||||||||||
|
September 30, |
Year Ended December 31, |
||||||||||||
|
2006 |
|
2005 |
|
2005 |
|
2004 |
|||||||
|
(Unaudited) |
|||||||||||||
|
REVENUES |
$ |
$ |
5,142 |
$ |
5,142 |
$ |
855,054 |
||||||
|
OPERATING COSTS: |
|||||||||||||
|
Operating costs |
209,361 |
119,138 |
131,710 |
610,509 |
|||||||||
|
General and administrative, including compensatory |
|||||||||||||
|
element of stock issuance of $144,773 and $-0- for the nine months ended September 30, 2006 and 2005 (unaudited) and $-0- and $389,000 for the years ended December 31, 2005 and 2004 |
985,696 |
584,216 |
680,527 |
1,346,561 |
|||||||||
|
TOTAL OPERATING COSTS |
1,195,057 |
703,354 |
812,237 |
1,957,070 |
|||||||||
|
LOSS FROM OPERATIONS |
(1,195,057 |
) |
(698,212 |
) |
(807,095 |
) |
(1,102,016 |
) | |||||
|
Derivative (losses) gains |
(16,914,828 |
) |
2,991,691 |
8,659,065 |
(1,222,289 |
) | |||||||
|
Write-off of liquidated damages |
1,074,188 |
- |
- |
||||||||||
|
Interest expense |
(923,810 |
) |
(3,778,133 |
) |
(4,254,371 |
) |
(4,508,019 |
) | |||||
|
Other (income) expenses |
(2,386 |
) |
|
206 |
23 |
||||||||
|
TOTAL OTHER (EXPENSES) INCOME |
(16,766,836 |
) |
(786,442 |
) |
4,404,900 |
(5,730,285 |
) | ||||||
|
NET (LOSS) INCOME |
$ |
(17,961,893 |
) |
$ |
(1,484,654 |
) |
$ |
3,597,805 |
$ |
(6,832,301 |
) | ||
|
Basic net (loss) income per common share |
$ |
(0.02 |
) |
$ |
|||||||||